EGY Appendix 4E
Released
Released
Announcement PDF
Appendix 4E
Preliminary final report
Appendix 4E
Preliminary final report
1. Company Details
Name of entity
ENERGY TECHNOLOGIES LIMITED
ABN or equivalent company
reference
Financial year ended (‘current
period’)
38 002 679 469
Financial year ended (‘previous
period’)
30 June 2025
30 June 2024
2. Results for announcement to the market
$A'000
2.1 Revenues from operating activities
Down
37%
to
8,069
2.2 Profit from operating activities after tax
attributable to members
Down
4%
to
(10,991)
2.3 Profit for the period attributable to members
Down
4%
to
(10,991)
2.4 Dividends
Amount per
security
Franked amount per security
Final dividend
NIL
NIL
Interim dividend
NIL
NIL
2.5 Record date for determining entitlements to the
dividend
Not applicable
2.6 Brief explanation of any of the figures in 2.1 to 2.4 necessary to enable the figures to be understood:
Energy Technologies Limited (EGY) has reported a consolidated loss for the year after tax and minority interest
of $10,991,225 (FY2024 loss of $10,537,212).
The FY2025 results include a loss after tax of $8,490,112 (FY2024 loss of $9,002,326) reported by subsidiary
Bambach Wires and Cables Pty Ltd (BWC).
There will be further discussion of the result below.
30/06/2025
Appendix 4E Page 1 of 21
Appendix 4E
Preliminary final report
3. Details of Individual and Total Dividends
Amount per
security
Franked
amount per
security at
30% tax
Amount per security of
foreign source dividend
Current year
-¢
-¢
-¢
Previous year
-¢
-¢
-¢
Interim dividend: Current year
-¢
-¢
-¢
Previous year
-¢
-¢
-¢
Date
dividend is
payable
Final dividend:
Total dividend per security (interim plus final)
Current year
Previous year
Ordinary securities
-¢
-¢
Preference securities
-¢
-¢
4. Dividend reinvestment plan
Details of any dividend reinvestment plans in operation:
N/A
The last date for the receipt of an election notice for participation in any dividend or distribution reinvestment plan:
N/A
5. Statement of retained earnings
Current period - $A'000
Previous corresponding
period - $A'000
Accumulated losses at the beginning of
the financial year
(57,700)
(47,163)
Net loss attributable to members
(10,991)
(10,537)
Accumulated losses at the end of the
financial year
(68,691)
(57,700)
6.1 Net Tangible Asset backing
Net tangible asset* backing per ordinary
security
Current period
Previous corresponding
period
($0.03)
($0.01)
* Net tangible assets calculations above include the right-of use assets and lease liabilities.
30/06/2025
Appendix 4E Page 2 of 21
Appendix 4E
Preliminary final report
6.2 Earnings per security (EPS)
Current period
Basic EPS (cents)
(2.5)
(3.0)
(10,991)
(10,537)
437,782,783
348,961,286
Net loss after tax for the period
attributable to members ($’000s)
Weighted average number of ordinary
securities
Previous
corresponding period
7. Details of entities over which control has been gained or lost during the period
17.1 A
Name of entity
No entities were acquired during the period
7.2 A
Date from which control was gained
7.3 A
Where material to an understanding of the report – the
contribution of such entities to the reporting entity’s
profit from operating activities during the period and
the profit or loss of such entities during the whole of
the previous corresponding period
17.1 B
Name of entities
7.2 B
Date from which control was gained / lost
7.3 B
Where material to an understanding of the report – the
contribution of such entities to the reporting entity’s
profit from operating activities during the period and
the profit or loss of such entities during the whole of
the previous corresponding period
No entities were disposed of during the period
8. Details of Associates and Joint Ventures:
Name of entity
Percentage holding 30 June 2025
Percentage holding 30 June 2024
N/A
8.1 Where material to an understanding of the report - aggregate share of profits (losses) of these entities, details
of contributions to net profit for each of these entities, and with comparative figures for each of these disclosures
for the previous corresponding period:
30/06/2025
Appendix 4E Page 3 of 21
Appendix 4E
Preliminary final report
9 - Comments by directors
EGY has reported a consolidated loss after tax and minorities for FY2025 of $10,991,225 (FY2024 loss after tax
and minorities $10,537,212). Wholly owned subsidiary Bambach Wires and Cables Pty Ltd (Bambach) reported a
loss after tax of $8,490,112 (FY2024 loss $9,002,326).
During the period, the company commenced the execution on the strategic change to its business practices. During
this period of repositioning, the company moved to change both the offering and revenue profile of Bambach. This
stance changed both the product mix and margin on product sold and product accepted into the order book. This
transition resulted in a reduction in sales by 37.4%. Pleasingly, operationally, both value and margin have been
maintained resulting in a slight improvement at the Bambach end of year net loss. However, the lack of take up in
the rights issue during the period greatly affected the ability to access required working capital to test this change in
a meaningful way. Due to this, the board has reviewed and been working toward finalising a strategy and capital
management process from a number of opportunities and will update shareholders when this becomes available.
30/06/2025
Appendix 4E Page 4 of 21
Appendix 4E
Preliminary final report
10.
This report is based on accounts to which one of the following applies.
The accounts have been
audited.
The accounts have been
subject to review.
The accounts are in the
process of being audited
or subject to review.
The accounts have not yet
been audited or reviewed.
11. Description of likely dispute or qualification if the accounts have not yet been audited or subject to
review or are in the process of being audited or subjected to review:
The Preliminary Financial Report is based on the Group’s 2025 annual financial report, the accounts of
which are in the process of being audited. No matters have arisen thus far which would result in a
dispute or qualification in the current year.
12. Description of dispute or qualification if the accounts have been audited or subject to review:
N/A
Sign here:
Print name: Matthew Driscoll
Director
Date: 28 August 2025
30/06/2025
Appendix 4E Page 5 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
CONSOLIDATED STATEMENT OF PROFIT OR LOSS
For the year ended 30 June 2025
Notes
CONTINUING OPERATIONS
CONSOLIDATED
2025
2024
$’000
$’000
Sale of goods
Cost of sales
Gross (loss) / profit
2a
3
8,069
(9,621)
(1,552)
12,899
(14,171)
(1,272)
Other revenue
Marketing expenses
Occupancy expenses
Administrative expenses
Finance costs
Depreciation and amortisation expenses
Other expenses
LOSS FOR THE YEAR BEFORE INCOME TAX
Income tax expense
LOSS FOR THE YEAR AFTER INCOME TAX
2b
10
(43)
(143)
(4,547)
(2,918)
(1,731)
(68)
(10,992)
(10,992)
173
(19)
(151)
(4,881)
(2,258)
(1,708)
(217)
(10,333)
(206)
(10,539)
1
2
(10,991)
(10,537)
3
3
LOSS ATTRIBUTABLE TO MINORITY INTEREST
LOSS ATTRIBUTABLE TO MEMBERS OF ENERGY
TECHNOLOGIES LIMITED
The accompanying notes form part of these financial statements.
30/06/2025
Appendix 4E Page 6 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the year ended 30 June 2025
CONSOLIDATED
2025
$’000
2024
$’000
(10,992)
(10,539)
Movement in foreign exchange relating to translation of controlled
foreign entities
(1)
-
Exchange difference on foreign exchange relating to minorities
(1)
-
Revaluation of Plant and Equipment to fair value (net of deferred
tax)
50
185
TOTAL OTHER COMPREHENSIVE INCOME
48
185
(10,944)
(10,354)
(10,942)
(10,352)
(2)
(2)
(10,944)
(10,354)
Basic loss per ordinary share (cents)
(2.5)
(3.0)
Diluted loss per ordinary share (cents)
(2.5)
(3.0)
LOSS FOR THE YEAR
OTHER COMPREHENSIVE INCOME FOR THE YEAR AFTER
TAX:
Items that will be reclassified subsequently to profit or loss
when specific conditions are met:
TOTAL COMPREHENSIVE LOSS FOR THE YEAR
TOTAL COMPREHENSIVE LOSS ATTRIBUTABLE TO:
Members of the parent entity
Minority equity interest
Earnings per Share
From continuing operations:
The accompanying notes form part of these financial statements.
30/06/2025
Appendix 4E Page 7 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2025
CONSOLIDATED
Notes
2024
$’000
2025
$’000
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
Inventories
Other current assets
60
1,188
3,928
131
5,307
67
2,158
4,832
89
7,146
8,875
2,313
92
95
11,375
16,682
9,710
3,051
119
102
12,982
20,128
4,664
15,000
614
1,118
21,396
2,519
6,283
837
764
10,403
7,470
1,922
18
9,410
30,806
10,875
2,634
27
13,536
23,939
(14,124)
(3,811)
48,686
6,012
496
(68,691)
(13,497)
(627)
(14,124)
48,055
5,963
496
(57,700)
(3,186)
(625)
(3,811)
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Property, plant and equipment
Right of use assets
Intangible assets
Other non-current assets
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
5
6
CURRENT LIABILITIES
Trade and other payables
Borrowings
Short term provisions
Lease liabilities
TOTAL CURRENT LIABILITIES
7
6
NON-CURRENT LIABILITIES
Borrowings
Lease liabilities
Long term provisions
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS / (LIABILITIES)
7
6
EQUITY
Issued capital
Reserves
Share based payment reserve
Accumulated losses
Parent interest
Minority interest
TOTAL EQUITY / (DEFICIENCY IN EQUITY)
8
The accompanying notes form part of these financial statements
30/06/2025
Appendix 4E Page 8 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
As at 30 June 2025
Issued
Reserves
Share Based Accumulated
Capital
$’000
Balance at 1 July 2023
Payment
Reserve
$’000
$’000
Minority
Losses
Interest
$’000
$’000
Total
$’000
45,239
5,778
496
(47,163)
(623)
3,727
Comprehensive income
Loss for the year
Other comprehensive loss for the
year
Total comprehensive loss for the
year
-
-
-
(10,537)
(2)
(10,539)
-
185
-
-
-
185
-
185
-
(10,537)
(2)
(10,354)
Transactions with owners, in their
capacity as owners, and other
transfers
Contributions of equity – net of
capital raising costs
Total transaction with owners, in
their capacity as owners, and
other transfers
2,816
-
-
-
-
2,816
2,816
-
-
-
-
2,816
Balance at 30 June 2024
48,055
5,963
496
(57,700)
(625)
(3,811)
-
-
-
(10,991)
(1)
(10,992)
-
49
-
-
(1)
48
-
49
-
(10,991)
(2)
(10,944)
631
-
-
-
-
631
631
-
-
-
-
631
48,686
6,012
496
(68,691)
(627)
(14,124)
Comprehensive income
Loss for the year
Other comprehensive income for the
year
Total comprehensive income for
the year
Transactions with owners, in their
capacity as owners, and other
transfers
Contributions of equity - net of
capital raising costs
Total transaction with owners, in
their capacity as owners, and
other transfers
Balance at 30 June 2025
The accompanying notes form part of these financial statements.
30/06/2025
Appendix 4E Page 9 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 30 June 2025
CONSOLIDATED
Notes
2025
2024
$’000
$’000
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers
Receipts from Government Grants - R & D grant
Receipts from Government Grants – wages subsidies
Interest Received
Payments to suppliers and employees
Finance costs
NET CASH (OUTFLOW) FROM OPERATING ACTIVITIES
9,323
190
7
(13,842)
(991)
4
(5,313)
14,866
28
1
(19,991)
(2,121)
(7,217)
2
(49)
(42)
(89)
34
(93)
(59)
725
(94)
7,625
(2,313)
(548)
5,395
2,954
(138)
6,812
200
(1,697)
(787)
(50)
7,294
(7)
67
60
18
49
67
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sale of property, plant and equipment
Purchases of property, plant and equipment
Purchases of Intangible Assets
NET CASH (OUTFLOW) FROM INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of shares
Less outflows of raising capital
Proceeds from convertible notes
Proceeds from borrowings
Repayment of borrowings
Repayment of lease liabilities
Repayment of convertible notes
NET CASH INFLOW FROM FINANCING ACTIVITIES
NET (DECREASE) / INCREASE IN CASH HELD
Add: Opening cash brought forward
CLOSING CASH AT THE END OF THE YEAR
The accompanying notes form part of these financial statements.
30/06/2025
Appendix 4E Page 10 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2025
1. BASIS OF PREPARATION
a) Basis of preparation
The preliminary final report does not include all the notes of the type normally included within the annual
financial report and therefore cannot be expected to provide as full an understanding of the financial
performance, financial position and financing and investing activities of the Group as the full financial report.
The preliminary final report should be read in conjunction with the half-year financial report of Energy
Technologies Limited as at 31 December 2024. It is also recommended that the financial report be
considered together with any public announcements made by Energy Technologies Limited and its controlled
entities during the year ended 30 June 2025 in accordance with the continuous disclosure requirements
arising under the Corporations Act 2001.
This preliminary final report has been prepared in accordance with the requirements of the Australian
Securities Exchange listing rules.
This preliminary final report does not constitute the full financial report for the year ended 30 June 2025.
b) Going Concern
This report has been prepared on a going-concern basis, which contemplates the continuity of normal
business activity and the realisation of assets and settlement of liabilities in the normal course of business.
The Group incurred a loss after tax and excluding minority interest of $10,991,225 (June 2024: loss of
$10,537,212). During the year the group generated negative cash flows from operations of $5,312,434 (June
2024: negative $7,217,625). This loss includes an inventory write down of $536,770 for the year (FY2024:
$528,409) following a further detailed review of inventory including slow-moving stock.
At 30 June 2025 the Group had a deficiency in equity of $14,124,360 (June 2024: deficiency of $3,810,533).
The June 2025 net assets include intangible assets of $92,186 (FY2024: $119,089). The Group had a net
current asset deficit (current liabilities in excess of current assets) of $16,089,453 (2024: $3,257,891).
Included in current liabilities are employee entitlements of $614,355 which are not expected to be settled in
cash in full within the next twelve months. In addition, included in current liabilities are convertible notes of
$4,191,500, the terms of which is that these mature within twelve months or such later date as is agreed in
writing between the parties, and short term loans of $7,865,000 which mature in March 2026 and September
2026. Subsequent to balance date $1,545,000 of short term loans were converted to equity under a share
placement and $400,000 short term loan, which was scheduled to mature in September 2026, was repaid.
Refer note 10.
These matters give rise to a material uncertainty that may cast significant doubt upon the Group’s ability to
continue as a going concern.
The Directors believe, notwithstanding the above financial performance, position and operating cash
outflows, this result, along with funding raised post the reporting date (refer to note 10 on subsequent
events), as well as its history of raising capital is not a cause of concern considering the results for the year
ended 30 June 2025 were:
The results for the year continue to be impacted by residual issues with staff retention, final transactional
issues in the relocation, expansion and then fully commissioning of the new manufacturing facility in
Rosedale, regional Victoria and delays in the construction of the new silicone line shed, which is expected
to be completed during the 2026 financial year;
Cash constraints continued to impact the supply of raw materials resulting in the factory not operating at full
capacity;
Although revenue was down on the previous year, the most recent quarterly revenue was 3.69% higher
than the March 2025 quarter;
30/06/2025
Appendix 4E Page 11 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2025
b) Going Concern (continued)
Through disciplined management, EGY has maintained both value and margin in the order book.
Operationally, the Board’s conviction as to the merits of the revised business plan is being validated with
increased tender opportunities, higher margin sales and the initial tender awarded to the Manufactured and
Purchased Sales Divisions associated with a significant infrastructure project in NSW (as detailed to the
market on 25 November 2024). The benefits of this strategy will be further unlocked upon finalisation of the
review and adoption of a balanced capital structure which permits the Company to fully realise the
business plan trajectory;
Further initiatives in place to raise further working capital;
The potential to raise additional capital (as and when required);
The potential to renegotiate and or extend debt facilities including but not limited to convertible notes; and
In the event that the forecast growth in revenue is slower than anticipated, the Directors are confident they
have the ability to raise additional funds through share issues and placements to sophisticated and
professional investors.
The Directors’ are of the view that once capacity levels are reached at Rosedale, positive cash flows from
operations will occur, subject to working capital.
The Director’s also note the following:
A contributing factor to the decline in revenue in financial year to 30 June 2025 was the company's change
in business planning. The business is now focusing on maintaining safe manufacturing margins supported
by a focus on the renewable energy sector and purchased product to sell into previously manufactured
product clients. This resulted in a shift in capital employed to re-position the factory while investing in the
lateral business opportunities;
The company has revised its business strategy to include purchased imported product delivered into the
domestic market;
In addition, in November 2024 the company announced that its Manufactured and Purchased Sales
Divisions have been awarded their first cable supply contract since adoption of the Company’s revised
business plan;
The current sales order book remains strong; and
Loans of $8,175,000 were raised during the year.
Matters already occurred post the reporting date:
Further working capital has been provided by way of unsecured loans of $1,850,000 received post balance
date (refer note 10);
Issue of 53,705,288 fully paid ordinary shares in Energy Technologies Limited under a share placement, in
settlement of $1,545,000 of short term loans; and
The potential to raise additional capital (as and when required).
Matters expected to occur in the view of the Directors:
The Group has maintained ongoing support from its financiers and shareholders throughout 2025 and in the
period subsequent to the date of this report;
The potential to renegotiate and or extend debt facilities;
30/06/2025
Appendix 4E Page 12 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2025
b) Going Concern (continued)
The potential to raise additional capital, including the issue of further additional convertible notes (as and
when required). To this end, preliminary discussions are being held with several parties to raise additional
funding. The Directors are confident about the successful outcome of these negotiations and this is a key
assumption in the cashflow projections; and
As is prudent for a Group of this size, and consistent with the factors noted in the points in para 1(b) above,
the directors continue to manage the working capital and capital expenditure requirements in the best
interests of shareholders. This includes the preparation, and review of cash flow forecasts and other longer
term projections which in the view of the Directors align with the strategy of the Group to achieve growth
predominantly through the Rosedale facility operating at higher production capacity levels.
Management have prepared a cash flow projection (including the above assumptions) for the period to 30
September 2026 and a FY2025-26 budget that supports the ability of the Group to continue as a going
concern. As a consequence of these matters, the Directors believe the Group will continue as a going
concern and it is appropriate to prepare these financial statements on that basis.
In the event that the Group is unable to achieve the matters detailed above, it may not be able to continue as
a going concern and therefore the Group may not be able to realise its assets and extinguish its liabilities in
the ordinary course of operations and at the amounts stated in the financial statements.
No adjustments have been made to the recoverability and classification of recorded asset values and the
amount and classification of liabilities that might be necessary should the Group and company not continue
as going concerns.
CONSOLIDATED
2024
$’000
2025
$’000
2. REVENUES FROM CONTINUING OPERATIONS
a) Revenue from continuing operations
Sale of goods transferred at a point in time
8,069
12,899
8,069
12,899
R&D Grant
-
31
Finance revenue
3
1
Other income
7
141
10
173
8,079
13,072
b) Other revenues from continuing operations
Total revenue and other revenue from continuing operations
30/06/2025
Appendix 4E Page 13 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2025
CONSOLIDATED
2024
$’000
2025
$’000
3. EXPENSES
Included in the determination of net loss before tax from continuing operations
are the following expenses.
Cost of Sales:
Cost of Goods Sold
Factory direct expenses less recovery
Freight
Inventory write down and manufacturing variances
Gross Profit % - pre inventory write down
4,789
3,383
387
1,062
9,621
8,696
3,678
687
1,110
14,171
(5.72%)
(1.3%)
822
102
69
738
1,731
840
86
71
711
1,708
137
2,592
189
2,918
192
1,929
137
2,258
317
8
302
35
16
16
Depreciation and amortisation of non-current assets:
Plant and equipment
Building and leasehold improvements
Amortisation of intangible assets
Depreciation of right of use assets
Total depreciation and amortisation of non-current assets
Finance costs:
Borrowing expense
Interest expense
Lease finance charges
Other:
Superannuation contributions
Loss on disposal of property plant and equipment
Operating lease rental expense:
Minimum lease payments – short term leases
30/06/2025
Appendix 4E Page 14 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2025
CONSOLIDATED
2025
$’000
2024
$’000
(10,992)
(10,539)
924
69
738
(1)
8
189
-
926
71
711
1
(178)
(12)
35
137
10
(Increase) / decrease in trade and other receivables
(Increase) / decrease in inventories
(Decrease) / Increase in trade and other payables
(Increase) / decrease in deferred tax asset
(Increase) / decrease in other-current assets
(Increase) / decrease in other-non-current receivables
Net movement in provisions for employee entitlements
970
904
2,145
(42)
7
(232)
633
447
193
206
163
(1)
(20)
Net cash (outflow) from operating activities
(5,313)
(7,217)
4. STATEMENT OF CASH FLOWS
Reconciliation of the net loss after tax to the net cash flows from
operating activities
Loss after income tax
Add/(less) non-cash items
Depreciation of non-current assets
Amortisation of intangible assets
Depreciation of right of use assets
Unrealised foreign exchange movements
Non-cash movement of intangible assets
Hire Purchase loan write back
Net loss on disposal of property, plant and equipment
Lease liability interest charges
Make good provision
Changes in assets and liabilities
30/06/2025
Appendix 4E Page 15 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2025
CONSOLIDATED
2024
$’000
2025
$’000
5. PROPERTY, PLANT AND EQUIPMENT
Leasehold Improvements
Leasehold improvements at independent valuation
1,026
1,026
Less: Accumulated depreciation
(102)
-
924
1,026
Plant and equipment at cost or independent valuation
8,204
8,115
Less: Accumulated depreciation
(822)
-
7,382
8,115
569
569
8,875
9,710
Plant & Equipment
Capital work in progress at Cost
Movement in Carrying Amounts
Movements in carrying amounts for each class of property, plant and equipment between the beginning and the end of
the current financial year:
Capital Work
In Progress
$’000
Leasehold
Improvements
$’000
569
1,026
8,115
9,710
Additions
-
-
49
49
Depreciation expense
-
(102)
(822)
(924)
Adjustment to 30 June 2024 revaluation
-
-
50
50
Disposals
-
-
(10)
(10)
569
924
7,382
8,875
Consolidated:
Carrying amount at the beginning of the
year
Carrying amount at the end of the year
30/06/2025
Plant and
Equipment
$’000
Total
$’000
Appendix 4E Page 16 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2025
CONSOLIDATED
2024
$’000
2025
$’000
6. RIGHT OF USE ASSETS AND LEASE LIABILITIES
Right of Use Assets
Office and factory premises
4,487
4,891
Less: Accumulated depreciation
(2,346)
(2,068)
2,141
2,823
Plant and equipment
276
276
Less: Accumulated depreciation
(104)
(48)
172
228
2,313
3,051
The Group has leased office premises under operating leases with various expiry dates, some with options to
extend. The leases have various escalation clauses. On renewal, the terms of the leases are renegotiated.
Reconciliations
Reconciliations of the written down values at the beginning and end of the current financial year are set out
below:
Office and
Plant and
Total
Factory
equipment
2025
Premises
$’000
$’000
$’000
Balance at the beginning of the financial year
2,823
228
3,051
Depreciation expense
(682)
(56)
(738)
Balance at the end of the financial year
2,141
172
2,313
30/06/2025
Appendix 4E Page 17 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2025
CONSOLIDATED
2025
2024
$’000
$’000
6. RIGHT OF USE ASSETS AND LEASE LIABILITIES (Cont’d)
Lease Liabilities
CURRENT
Lease liabilities
1,118
1,118
764
764
1,922
1,922
3,040
2,634
2,634
3,398
900
1,356
436
62
4,191
190
4,750
11,885
1,358
2,708
355
72
1,600
190
6,283
(h)
3,115
3,115
15,000
6,283
NON-CURRENT
Secured Borrowings:
Convertible notes
Grow Equipment finance loan
Procuret Equipment finance loan
(f)
(d)
(e)
6,570
590
7,160
9,762
1,051
62
10,875
Unsecured Borrowings:
Other Loans
(h)
310
310
7,470
22,470
10,875
17,158
NON-CURRENT
Lease liabilities
7. BORROWINGS
CURRENT
Secured Borrowings:
Debtor finance facility
Trade finance facility
Grow Equipment finance loan
Procuret Equipment finance loan
Convertible notes
Executive and director loan
Short term loans
Unsecured Borrowings:
Short term loans
(a)
(b)
(d)
(e)
(f)
(c)
(g)
Total Current Borrowings
Total Non-Current Borrowings
Total Borrowings
30/06/2025
Appendix 4E Page 18 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2025
7.
BORROWINGS (Cont’d)
a)
Secured Debtor Finance Facility. Interest is charged on the facility at the base rate, currently 12.10% less
margin rate of 1.85%. No maturity date.
b)
Secured Trade Finance Facility. Term Charges 5.85% per 120 days. No maturity date.
c)
Secured loan from director of EGY and subsidiary Bambach Wires and Cables Pty Ltd for $190,000. Interest
rate 10.00% per annum. Maturity Date is as agreed by the parties.
d)
Secured equipment finance loan with balance outstanding 30 June 2025 of $1,025,772. Interest rate 13.81%
per annum. Maturity date August 2027.
e)
Secured Equipment Finance loan with balance outstanding at the end of the quarter $62,243. Interest rate
15.80% per annum and Lender Procuret. Matures March 2026.
f)
Convertible Notes issued of $10,761,500 to noteholders. These notes have a face value of $1.00, attract a
coupon rate of 10.00% and are convertible at a share price of $0.08 per note.
Of these notes, $186,500 matures in September 2025, $600,000 matures in October 2025, $1,650,000
matures between November 2025 to February 2026, $1,755,000 matures in March 2026 and $6,570,000
matures in September 2026. All notes can be paid back by the company at their discretion.
g)
Short term loans of $4,750,000 from shareholders and convertible note holders, of which $850,000 are
secured loans maturing in March 2026, $400,000 is a secured loan maturing in September 2026 and
subsequent to balance date has been repaid refer to Note 10. These loans incur an interest rate of 18% per
annum.
A $6,000,000 line of credit has been provided by a shareholder and convertible note holder, to be drawn upon
as required, and is in place until 31st October 2025. The interest rate on the facility is 18.00% per annum. A
total of $3,500,000 has been drawn down and is a secured loan.
h)
Unsecured loans of $3,425,000 from sophisticated and professional inves
Share your feedback
Discover