EGY Appendix 4E
Released
Released
Announcement PDF
Appendix 4E
Preliminary final report
Appendix 4E
Preliminary final report
1. Company Details
Name of entity
ENERGY TECHNOLOGIES LIMITED
ABN or equivalent company
reference
Financial year ended (‘current
period’)
38 002 679 469
Financial year ended (‘previous
period’)
30 June 2024
30 June 2023
2. Results for announcement to the market
$A'000
2.1 Revenues from operating activities
Down
17%
to
12,899
2.2 Profit from operating activities after tax
attributable to members
Up
31%
to
(10,537)
2.3 Profit for the period attributable to members
Up
31%
to
(10,537)
2.4 Dividends
Amount per
security
Franked amount per security
Final dividend
NIL
NIL
Interim dividend
NIL
NIL
2.5 Record date for determining entitlements to the
dividend
Not applicable
2.6 Brief explanation of any of the figures in 2.1 to 2.4 necessary to enable the figures to be understood:
Energy Technologies Limited (EGY) has reported a consolidated loss for the year after tax and minority interests
of $10,537,212 (FY2023 loss of $15,344,996).
The FY2024 results include a loss after tax of $9,002,326 (FY2023 loss of $14,127,919) reported by subsidiary
Bambach Wires and Cables Pty Ltd (BWC). The FY2023 result included a $5,194,327 impairment of the carrying
value of intangible development assets and purchased intellectual property.
There will be further discussion of the result below.
30/06/2024
Appendix 4E Page 1 of 21
Appendix 4E
Preliminary final report
3. Details of Individual and Total Dividends
Date
dividend is
payable
Amount per
security
Franked
amount per
security at
30% tax
Amount per security of
foreign source dividend
Current year
-¢
-¢
-¢
Previous year
-¢
-¢
-¢
Interim dividend: Current year
-¢
-¢
-¢
Previous year
-¢
-¢
-¢
Final dividend:
Total dividend per security (interim plus final)
Current year
Previous year
Ordinary securities
-¢
-¢
Preference securities
-¢
-¢
4. Dividend reinvestment plan
Details of any dividend reinvestment plans in operation:
N/A
The last date for the receipt of an election notice for participation in any dividend or distribution reinvestment plan:
N/A
5. Statement of retained earnings
Current period - $A'000
Previous corresponding
period - $A'000
Accumulated losses at the beginning of
the financial year
(47,163)
(31,818)
Net loss attributable to members
(10,537)
(15,345)
Accumulated losses at the end of the
financial year
(57,700)
(47,163)
6.1 Net Tangible Asset backing
Net tangible asset* backing per ordinary
security
Current period
Previous corresponding
period
($0.01)
$0.011
* Net tangible assets calculations above include the right-of use assets and lease liabilities.
30/06/2024
Appendix 4E Page 2 of 21
Appendix 4E
Preliminary final report
6.2 Earnings per security (EPS)
Current period
Basic EPS (cents)
(3.0)
(5.2)
(10,537)
(15,345)
348,961,286
292,875,846
Net loss after tax for the period
attributable to members ($’000s)
Weighted average number of ordinary
securities
Previous
corresponding period
7. Details of entities over which control has been gained or lost during the period
17.1 A
Name of entity
No entities were acquired during the period
7.2 A
Date from which control was gained
7.3 A
Where material to an understanding of the report – the
contribution of such entities to the reporting entity’s
profit from operating activities during the period and
the profit or loss of such entities during the whole of
the previous corresponding period
17.1 B
Name of entities
7.2 B
Date from which control was gained / lost
7.3 B
Where material to an understanding of the report – the
contribution of such entities to the reporting entity’s
profit from operating activities during the period and
the profit or loss of such entities during the whole of
the previous corresponding period
No entities were disposed of during the period
8. Details of Associates and Joint Ventures:
Name of entity
Percentage holding 30 June 2024
Percentage holding 30 June 2023
N/A
8.1 Where material to an understanding of the report - aggregate share of profits (losses) of these entities, details
of contributions to net profit for each of these entities, and with comparative figures for each of these disclosures
for the previous corresponding period:
30/06/2024
Appendix 4E Page 3 of 21
Appendix 4E
Preliminary final report
9 - Comments by directors
EGY has reported a consolidated loss after tax and minorities for FY2024 of $10,537,212 (FY2023 loss after tax
and minorities $15,344,996). Wholly owned subsidiary Bambach Wires and Cables Pty Ltd (Bambach) reported a
loss after tax of $9,002,326 (FY2023 loss $14,127,919).
During the period, the company resolved to change the business strategy. Post a wide-ranging review, the
company moved to de-risk the company away from its reliance on manufacturing. The company signed a
distribution agreement with Gantner to provide renewable energy solutions in Australia and New Zealand, engaged
with overseas manufacturers and agreed supply agreements for purchased sales of Low Voltage cables and
ancillary products and implemented the internal manufactured strategy of concentrating the operations to high
margin low-voltage production.
While this has resulted in the short term revenue decline as experienced in the last quarter of the Financial Year, it
provides the company with better financial controls on outgoing operational cash flow.
Pleasingly, albeit small, the company has now generated sales in both the Purchased Sales division and the
Renewable Energy space. While the manufacturing division will continue to provide regular cash flow generation,
the two new divisions will be concentrated around tender wins on larger scale contracts.
The company is buoyed by these small, short term results and looks forward to the second half of FY25 once the
strategic pivot in operations is finalised.
30/06/2024
Appendix 4E Page 4 of 21
Appendix 4E
Preliminary final report
10.
This report is based on accounts to which one of the following applies.
The accounts have been
audited.
The accounts have been
subject to review.
The accounts are in the
process of being audited
or subject to review.
The accounts have not yet
been audited or reviewed.
11. Description of likely dispute or qualification if the accounts have not yet been audited or subject to
review or are in the process of being audited or subjected to review:
The Preliminary Financial Report is based on the Group’s 2024 annual financial report, the accounts of
which are in the process of being audited. No matters have arisen thus far which would result in a
dispute or qualification in the current year.
12. Description of dispute or qualification if the accounts have been audited or subject to review:
N/A
Sign here:
Print name: Matthew Driscoll
Director
Date: 29 August 2024
30/06/2024
Appendix 4E Page 5 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
CONSOLIDATED STATEMENT OF PROFIT OR LOSS
For the year ended 30 June 2024
Notes
CONTINUING OPERATIONS
CONSOLIDATED
2024
2023
$’000
$’000
Sale of goods
Cost of sales
Gross (loss) / profit
2a
3
12,899
(14,171)
(1,272)
15,535
(15,766)
(231)
Other revenue
Marketing expenses
Occupancy expenses
Administrative expenses
Finance costs
Depreciation and amortisation expenses
Impairment of intangible assets
Other expenses
LOSS FOR THE YEAR BEFORE INCOME TAX
Income tax (expense) / benefits
LOSS FOR THE YEAR AFTER INCOME TAX
2b
173
(19)
(151)
(4,881)
(2,258)
(1,708)
(217)
(10,333)
(206)
(10,539)
65
(8)
(104)
(5,108)
(2,094)
(2,482)
(5,194)
(231)
(15,387)
43
(15,344)
2
(1)
(10,537)
(15,345)
3
3
LOSS / (PROFIT) ATTRIBUTABLE TO MINORITY INTEREST
LOSS ATTRIBUTABLE TO MEMBERS OF ENERGY
TECHNOLOGIES LIMITED
The accompanying notes form part of these financial statements.
30/06/2024
Appendix 4E Page 6 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the year ended 30 June 2024
CONSOLIDATED
2024
$’000
2023
$’000
(10,539)
(15,344)
Movement in foreign exchange relating to translation of controlled
foreign entities
-
(4)
Exchange difference on foreign exchange relating to minorities
-
(4)
Revaluation of Plant and Equipment to fair value (net of deferred
tax)
185
-
TOTAL OTHER COMPREHENSIVE INCOME / (LOSS)
185
(8)
(10,354)
(15,352)
(10,352)
(15,349)
(2)
(3)
(10,354)
(15,352)
Basic loss per ordinary share (cents)
(3.0)
(5.2)
Diluted loss per ordinary share (cents)
(3.0)
(5.2)
LOSS FOR THE YEAR
OTHER COMPREHENSIVE INCOME FOR THE YEAR AFTER
TAX:
Items that will be reclassified subsequently to profit or loss
when specific conditions are met:
TOTAL COMPREHENSIVE LOSS FOR THE YEAR
TOTAL COMPREHENSIVE LOSS ATTRIBUTABLE TO:
Members of the parent entity
Minority equity interest
Earnings per Share
From continuing operations:
The accompanying notes form part of these financial statements.
30/06/2024
Appendix 4E Page 7 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2024
CONSOLIDATED
Notes
2023
$’000
2024
$’000
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
Inventories
Other current assets
TOTAL CURRENT ASSETS
67
2,158
4,832
89
7,146
49
2,791
5,279
252
8,371
9,710
3,051
119
102
12,982
20,128
9,805
2,782
12
206
101
12,906
21,277
2,519
6,283
837
764
10,403
2,326
10,228
859
820
14,233
10,875
2,634
27
13,536
23,939
(3,811)
1,469
1,824
25
3,318
17,551
3,726
48,055
5,963
496
(57,700)
(3,186)
(625)
(3,811)
45,239
5,778
496
(47,163)
4,350
(624)
3,726
NON-CURRENT ASSETS
Property, plant and equipment
Right of use assets
Intangibles
Deferred tax assets
Other non-current assets
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
5
6
CURRENT LIABILITIES
Trade and other payables
Borrowings
Short-term provisions
Lease liabilities
TOTAL CURRENT LIABILITIES
7
6
NON-CURRENT LIABILITIES
Borrowings
Lease liabilities
Long-term provisions
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS / (LIABILITIES)
7
6
EQUITY
Issued capital
Reserves
Share based payment reserve
Accumulated losses
Parent interest
Minority interest
TOTAL EQUITY / (DEFICIENCY IN EQUITY)
8
The accompanying notes form part of these financial statements
30/06/2024
Appendix 4E Page 8 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
As at 30 June 2024
Issued
Reserves
Share Based Accumulated
Capital
$’000
Balance at 1 July 2022
Payment
Reserve
$’000
$’000
Minority
Losses
Interest
$’000
$’000
Total
$’000
41,769
5,782
680
(31,818)
(621)
15,792
-
-
-
(15,345)
1
(15,344)
-
(4)
-
-
(4)
(8)
-
(4)
-
(15,345)
(3)
(15,352)
3,250
-
-
-
-
3,250
-
-
36
-
-
36
220
-
(220)
-
-
-
3,470
-
(184)
-
-
3,286
45,239
5,778
496
(47,163)
(624)
3,726
-
-
-
(10,537)
(1)
(10,538)
-
185
-
-
-
185
-
185
-
(10,537)
(1)
(10,353)
2,816
-
-
-
-
2,816
2,816
-
-
-
-
2,816
48,055
5,963
496
(57,700)
(625)
(3,811)
Comprehensive income
(Loss) for the year
Other comprehensive loss for the
year
Total comprehensive loss for the
year
Transactions with owners, in their
capacity as owners, and other
transfers
Contributions of equity – net of
capital raising costs
Unlisted share options
Unlisted share options – expired
Total transaction with owners, in
their capacity as owners, and
other transfers
Balance at 30 June 2023
Comprehensive income
(Loss) for the year
Other comprehensive income for the
year
Total comprehensive income for
the year
Transactions with owners, in their
capacity as owners, and other
transfers
Contributions of equity - net of
capital raising costs
Total transaction with owners, in
their capacity as owners, and
other transfers
Balance at 30 June 2024
The accompanying notes form part of these financial statements.
30/06/2024
Appendix 4E Page 9 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 30 June 2024
CONSOLIDATED
Notes
2024
2023
$’000
$’000
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers
Receipts from Government Grants - R & D grant
Receipts from Government Grants – wages subsidies
Interest Received
Payments to suppliers and employees
Finance costs
NET CASH (OUTFLOW) FROM OPERATING ACTIVITIES
14,866
28
1
(19,991)
(2,121)
4
(7,217)
16,591
1,122
21
1
(22,783)
(1,948)
(6,996)
34
(93)
(59)
(1,094)
432
(662)
2,954
(138)
6,812
200
(1,697)
(787)
(50)
7,294
3,400
(151)
4,600
8,354
(7,268)
(795)
(515)
7,625
18
49
67
(33)
82
49
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sale of property, plant and equipment
Purchases of property, plant and equipment
Proceeds from government grants
NET CASH (OUTFLOW) FROM INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of shares
Less outflows of raising capital
Proceeds from convertible notes
Proceeds from borrowings
Repayment of borrowings
Repayment of lease liabilities
Repayment of convertible notes
Repayment of loan from director
NET CASH INFLOW FROM FINANCING ACTIVITIES
NET INCREASE (DECREASE) IN CASH HELD
Add: Opening cash brought forward
CLOSING CASH AT THE END OF THE YEAR
The accompanying notes form part of these financial statements.
30/06/2024
Appendix 4E Page 10 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2024
1. BASIS OF PREPARATION
a) Basis of preparation
The preliminary final report does not include all the notes of the type normally included within the annual financial
report and therefore cannot be expected to provide as full an understanding of the financial performance, financial
position and financing and investing activities of the consolidated entity as the full financial report.
The preliminary final report should be read in conjunction with the half-year financial report of Energy Technologies
Limited as at 31 December 2023. It is also recommended that the financial report be considered together with any
public announcements made by Energy Technologies Limited and its controlled entities during the year ended 30
June 2024 in accordance with the continuous disclosure requirements arising under the Corporations Act 2001.
This preliminary final report has been prepared in accordance with the requirements of the Australian Securities
Exchange listing rules.
This preliminary final report does not constitute the full financial report for the year ended 30 June 2024.
b) Going Concern
This report has been prepared on a going concern basis, which contemplates the continuity of normal business
activity and the realisation of assets and settlement of liabilities in the normal course of business.
The consolidated entity incurred a loss after tax and excluding minority interest of $10,537,212 (June 2023: loss of
$15,344,996). During the year the group generated negative cash flows from operations of $7,217,625 (June 2023:
negative $6,996,441). This loss includes an inventory write down of $528,409 for the year (FY2023: $798,286)
following a further detailed review of inventory including slow-moving stock.
At 30 June 2024 the consolidated entity had a deficiency in net assets of $3,810,533 (June 2023: positive
$3,726,281). The June 2024 net assets include intangible assets of $119,089 (FY2023: $12,498) The deferred tax
asset in the 2023 financial statements of $205,515 has been fully impaired at 30 June 2024. The consolidated
entity’s current liabilities exceed its current assets by $3,257,891 (2023: $5,861,503). Included in current liabilities
are employee entitlements of $836,614 which are not expected to be settled in cash in full within the next twelve
months. In addition, included in current liabilities are convertible notes of $1,600,000, the terms of which is that
these mature within twelve months or such later date as is agreed in writing between the parties. Furthermore,
current liabilities include an amount of $190,000 owing to a director, the terms of which is that the amount matures
as is agreed in writing between the parties.
These conditions give rise to a material uncertainty that may cast significant doubt upon the Consolidated Entity’s
ability to continue as a going concern.
The Directors believe, notwithstanding the above financial performance, position and operating cash outflows, this
result, along with funding raised post the reporting date (refer to note 10 on subsequent events), as well as its track
record of raising capital is not a cause of concern considering the results for the year ended 30 June 2024 were:
in part affected by staff retention issues;
impacted by continuing transitional issues in the relocation, expansion and then fully commissioning of the new
manufacturing facility in Rosedale, regional Victoria;
impacted by delays in the construction of the new silicone line shed, which is expected to be completed during
the 2025 financial year;
impacted by the factory not operating at full capacity, albeit that it is now close to being fully operational; and
cash constraints which impacted the supply of raw material.
The Directors’ are of the view that once capacity levels are reached at Rosedale, positive cash flows from
operations will occur.
30/06/2024
Appendix 4E Page 11 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2024
b) Going Concern (continued)
The Director’s also note the following:
A contributing factor to the decline in revenue in FY2024 was the company's change in business planning. The
business is now focusing on maintaining safe manufacturing margins supported by a focus on the renewable
energy sector and purchased product to sell into previously manufactured product clients. This resulted in a shift
in capital employed to re-position the factory while investing in the lateral business opportunities;
As announced in December 2023, the company has revised its business strategy to include purchased imported
product delivered into the domestic market;
In addition, in May 2024 the company announced its first distribution agreement signing, further expanding its
sales opportunities and ability to provide end to end solutions to the market;
The current sales order book remains strong;
Convertible notes of $6,811,500 were raised during the year of which $50,000 were redeemed;
A capital raising of $3.0m by way of a placement of new shares during the period (refer note 8); and
As part of their assessment of impairment to assets, management have reviewed the carrying values of all
underlying assets. Plant and equipment was revalued at 30 June 2024, and was revalued at $9,140,994
(excluding Capital Work in progress), which is $185,543 higher than the previously recorded amount.
Matters already occurred post the reporting date:
Further working capital has been provided by way of unsecured loans of $950,000 received post balance date
(refer note 10); and
The potential to raise additional capital (as and when required).
Matters expected to occur in the view of the Directors:
The Group has maintained ongoing support from its financiers and shareholders throughout 2024 and in the
period subsequent to the date of this report;
The potential to renegotiate and or extend debt facilities;
The potential to raise additional capital, including the issue of further additional convertible notes (as and when
required); and
As is prudent for a Group of this size, and consistent with the factors noted in the points in para 1(b) above, the
directors continue to manage the working capital and capital expenditure requirements in the best interests of
shareholders. This includes the preparation, and review of cash flow forecasts and other longer-term projections
which in the view of the Directors align with the strategy of the Group to achieve growth predominantly through
the Rosedale facility operating at higher production capacity levels.
Management have prepared a cash flow projection (including the above assumptions) for the period to 30
September 2025 and a FY2024-25 budget that supports the ability of the consolidated entity to continue as a going
concern. As a consequence of these matters, the Directors believe the consolidated entity will continue as a going
concern and it is appropriate to prepare these financial statements on that basis.
In the event that the consolidated entity is unable to achieve the matters detailed above, it may not be able to
continue as a going concern and therefore the consolidated entity may not be able to realise its assets and
extinguish its liabilities in the ordinary course of operations and at the amounts stated in the financial statements.
No adjustments have been made to the recoverability and classification of recorded asset values and the amount
and classification of liabilities that might be necessary should the consolidated entity and company not continue as
going concerns.
30/06/2024
Appendix 4E Page 12 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2024
CONSOLIDATED
2023
$’000
2024
$’000
2. REVENUES FROM CONTINUING OPERATIONS
a) Revenue from continuing operations
Sale of goods transferred at a point in time
12,899
15,535
12,899
15,535
31
-
1
141
173
13,072
1
64
65
15,600
b) Other revenues from continuing operations
R&D Grant
Finance revenue
Other income
Total revenue and other revenue from continuing operations
30/06/2024
Appendix 4E Page 13 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2024
CONSOLIDATED
2023
$’000
2024
$’000
3. EXPENSES
Included in the determination of net profit / (loss) before tax from continuing
operations are the following expenses.
Cost of Sales:
Cost of Goods Sold
Factory direct expenses less recovery
Freight
Inventory write down and manufacturing variances
8,696
3,678
687
1,110
14,171
10,411
2,999
761
1,595
15,766
Gross Profit % - pre inventory write down
(1.3%)
8.8%
819
86
7
6
8
71
711
1,708
904
48
37
9
8
771
705
2,482
192
1,929
137
2,258
841
1,108
145
2,094
302
-
285
5,194
16
107
Depreciation and amortisation of non-current assets:
Plant and equipment
Building and leasehold improvements
Furniture, fixtures and fittings
Motor vehicles
Computer equipment
Intangibles amortisation
Right of use asset depreciation
Total depreciation and amortisation of non-current assets
Borrowing costs expensed:
Borrowing expense
Interest expense
Lease finance charges
Superannuation contributions
Impairment of intangible assets
Operating lease rental expense:
Minimum lease payments – short term leases
30/06/2024
Appendix 4E Page 14 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2024
CONSOLIDATED
2024
$’000
2023
$’000
(10,539)
(15,344)
926
71
711
1
(178)
(12)
35
137
10
1,006
771
705
(8)
5,194
(4)
2
36
3
145
-
633
447
193
206
163
(1)
(20)
439
(183)
64
(44)
154
30
38
(7,217)
(6,996)
4. STATEMENT OF CASH FLOWS
Reconciliation of the net loss after tax to the net cash flows from
operating activities
Loss after income tax
Add/(less) non-cash items
Depreciation of non-current assets
Amortisation of intangible assets
Depreciation of right of use assets
Unrealised foreign exchange movements
Non-cash movement of intangible assets
Hire Purchase loan write back
Net loss on disposal of property, plant and equipment
Share-based payment
Hire purchase interest charges
Lease liability interest charges
Make good provision
Changes in assets and liabilities
(Increase) / decrease in trade and other receivables
(Increase) / decrease in inventories
(Decrease) / Increase in trade and other payables
(Increase) / decrease in deferred tax asset
(Increase) / decrease in other-current assets
(Increase) / decrease in other-non-current receivables
Net movement in provisions for employee entitlements
Net cash (outflow) from operating activities
30/06/2024
Appendix 4E Page 15 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2024
CONSOLIDATED
2023
$’000
2024
$’000
5. PROPERTY, PLANT AND EQUIPMENT
Leasehold Improvements
Leasehold improvements at independent valuation
1,026
625
-
(153)
1,026
472
8,115
13,326
Less: Accumulated Impairment Losses
-
(614)
Less: Accumulated depreciation
-
(3,924)
8,115
8,788
569
545
9,710
9,805
Less: Accumulated depreciation
Plant & Equipment
Plant and equipment at independent valuation
Capital work in progress at Cost
Movement in Carrying Amounts
Movements in carrying amounts for each class of property, plant and equipment between the beginning and the end of
the current financial year:
Capital Work
In Progress
$’000
Leasehold
Improvements
$’000
Consolidated:
Carrying amount at the beginning of the
year
545
472
8,788
9,805
Additions
24
-
69
93
Depreciation expense
-
(47)
(879)
(926)
Transfer from HP assets unencumbered
-
-
622
622
Loss on disposal
-
-
(35)
(35)
Proceeds from disposal
-
-
(34)
(34)
Revaluation to fair value
-
601
(416)
185
569
1,026
8,115
9,710
Carrying amount at the end of the year
30/06/2024
Plant and
Equipment
$’000
Total
$’000
Appendix 4E Page 16 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2024
CONSOLIDATED
2023
$’000
2024
$’000
6. RIGHT OF USE ASSETS AND LEASE LIABILITIES
Right of Use Assets
Office and factory premises
4,891
4,059
Less: Accumulated depreciation
(2,068)
(1,962)
2,823
2,097
Plant and equipment
276
964
Less: Accumulated depreciation
(48)
(279)
228
685
3,051
2,782
The consolidated entity has leased office premises under operating leases with various expiry dates, some with
options to extend. The leases have various escalation clauses. On renewal, the terms of the leases are
renegotiated.
Reconciliations
Reconciliations of the written down values at the beginning and end of the current financial year are set out
below:
Office and
Plant and
Total
Factory
equipment
2024
Premises
$’000
$’000
$’000
Balance at the beginning of the financial year
2,097
685
2,782
Additions
1,326
276
1,602
-
(622)
(622)
Depreciation expense
(600)
(111)
(711)
Balance at the end of the financial year
2,823
228
3,051
Transfer to unencumbered assets
30/06/2024
Appendix 4E Page 17 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2024
CONSOLIDATED
2024
2023
$’000
$’000
6. RIGHT OF USE ASSETS AND LEASE LIABILITIES (Cont’d)
Lease Liabilities
CURRENT
Lease liabilities
Hire purchase agreements
764
764
699
121
820
2,634
2,634
3,398
1,716
108
1,824
2,644
(a)
(b)
(d)
(e)
(f)
(c)
1,358
2,708
355
72
1,600
190
6,283
1,626
3,510
302
4,600
190
10,228
(f)
(d)
(e)
9,762
1,051
62
10,875
17,158
1,469
1,469
11,697
NON-CURRENT
Lease liabilities
Hire purchase agreements
7. BORROWINGS
CURRENT
Secured Borrowings
Debtor finance facility
Trade finance facility
Grow Equipment finance loan
Procuret Equipment finance loan
Convertible notes
Executive and director loan
Total Current Borrowings
NON-CURRENT
Secured Borrowings
Convertible notes
Grow Equipment finance loan
Procuret Equipment finance loan
Total Non-Current Borrowings
Total Borrowings
30/06/2024
Appendix 4E Page 18 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2024
7.
BORROWINGS (Cont’d)
a)
Secured Debtor Finance Facility. Interest is charged on the facility at the base rate, currently 12.85% less
margin rate of 1.85%. No maturity date.
b)
Secured Trade Finance Facility. Term Charges 5.85% per 120 days. No maturity date.
c)
Secured loan from director of EGY and subsidiary Bambach Wires and Cables Pty Ltd for $190,000. Interest
rate 10.00% per annum. Maturity Date is as agreed by the parties.
d)
Secured equipment finance loan with balance outstanding 30 June 2024 of $1,405,623. Interest rate 13.81%
per annum. Maturity date August 2027.
e)
Secured Equipment Finance loan with balance outstanding at the end of the quarter $134,617. Interest rate
15.80% per annum and Lender Procuret. Matures 5 March 2026.
f)
Convertible Notes issued of $11,361,500 to noteholders. These notes have a face value of $1.00, attract a
coupon rate of 10% and are convertible at a share price of $0.08 per note.
Of these notes $600,000 matures in October 2024, $1,000,000 matures in February 2025, and $3,000,000
matures in October 2025. These notes amount to $4,600,000 and interest is paid monthly.
The remaining notes amount to $6,761,500, the funds of which were received from August 2023 to March
2024, mature twenty-four months from the issue date or such later date as is agreed in writing between the
parties. Interest is payable on maturity.
g)
Summary of finance facilities in place at 30 June 2024:
Financing facilities:
Total facility amount
at 30/06/2024
$’000
Amount drawn at
30/06/2024
$’000
Debtor finance and trade finance facility
8,100
4,066
Equipment Finance Loans
1,540
1,540
Convertible notes
11,362
11,362
190
190
21,192
17,158
Director loan
Total financing facilities
Unused financing facilities available
30/06/2024
$4,034
Appendix 4E Page 19 of 21
Appendix 4E
Preliminary final report
ENERGY TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 30 June 2024
CONSOLIDATED
8.
CONTRIBUTED EQUITY
$
2023
$
48,055,588
45,239,038
2024
Issued capital
422,074,788 (337,659,83
Share your feedback
Discover